1 Bed Flat, R2SA, KT8 £1,095 cashflow/mo
Walton Road, West Molesey - 1 views - 4 months ago
R2SA
Quick Payback
ROI: 206%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,234 |
Cashflow/mo | £1,088 |
| |
Deposit | £1,379 |
Dressing costs | £5,000 |
Total Cash In | £6,379 |
| |
Cashflow/yr | £13,056 |
ROI | 205% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.