5 Bed Flat, R2SA, Edinburgh, EH1 £1,353 cashflow/mo
South Bridge, Edinburgh, Midlothian, EH1 - 4 months ago
R2SA
ROI: 184%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £214 |
Occupancy | 83% |
Gross Rent | £5,408 |
| |
Platform fees | £811 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,700 |
Total running costs | £4,052 |
Cashflow/mo | £1,356 |
| |
Deposit | £3,845 |
Dressing costs | £5,000 |
Total Cash In | £8,845 |
| |
Cashflow/yr | £16,272 |
ROI | 184% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.