3 Bed Flat, R2SA, Dundee, DD1 £810 cashflow/mo
Constitution Road, City Centre, Dundee, DD1 - 1 views - 4 months ago
R2SA
ROI: 144%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £150 |
Occupancy | 70% |
Gross Rent | £3,194 |
| |
Platform fees | £479 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,365 |
Total running costs | £2,384 |
Cashflow/mo | £809 |
| |
Deposit | £1,765 |
Dressing costs | £5,000 |
Total Cash In | £6,765 |
| |
Cashflow/yr | £9,708 |
ROI | 144% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.