1 Bed Flat, R2SA, Cambridge, CB5 £610 cashflow/mo
Regatta Court, Oyster Row, Cambridge - 4 months ago
R2SA
ROI: 115%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,156 |
Cashflow/mo | £612 |
| |
Deposit | £1,380 |
Dressing costs | £5,000 |
Total Cash In | £6,380 |
| |
Cashflow/yr | £7,344 |
ROI | 115% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.