1 Bed Flat, R2SA, London, N1 £1,404 cashflow/mo
Caledonian Road, Islington, N1 - 1 views - 4 months ago
R2SA
Quick Payback
ROI: 232%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £182 |
Occupancy | 78% |
Gross Rent | £4,327 |
| |
Platform fees | £649 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,733 |
Total running costs | £2,922 |
Cashflow/mo | £1,405 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £16,860 |
ROI | 233% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.