2 Bed Flat, R2SA, Bristol, BS9 £603 cashflow/mo
Henleaze Road, Henleaze, Bristol, Bristol, BS9 - 4 months ago
R2SA
ROI: 107%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £135 |
Occupancy | 70% |
Gross Rent | £2,874 |
| |
Platform fees | £431 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,272 |
Cashflow/mo | £603 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £7,236 |
ROI | 107% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.