2 Bed House, R2SA, Bath, BA2 £1,362 cashflow/mo
The Grange, South Stoke - 3 views - 5 months ago
R2SA
Quick Payback
ROI: 231%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,641 |
Cashflow/mo | £1,362 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £16,344 |
ROI | 231% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.