2 Bed Flat, R2SA, Hythe, CT21 £576 cashflow/mo
Newmans Close, Hythe, Kent, CT21 - 2 views - 5 months ago
R2SA
ROI: 107%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £128 |
Occupancy | 70% |
Gross Rent | £2,725 |
| |
Platform fees | £409 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,149 |
Cashflow/mo | £576 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £6,912 |
ROI | 107% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.