3 Bed Flat, R2SA, Llanelli, SA15 £272 cashflow/mo
Heol Llanelli, Pontyates, Llanelli, Carmarthenshire - 4 months ago
R2SA
ROI: 53%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £122 |
Occupancy | 59% |
Gross Rent | £2,183 |
| |
Platform fees | £327 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £1,918 |
Cashflow/mo | £265 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £3,180 |
ROI | 51% |
Payback Period | 24 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.