2 Bed Flat, R2SA, Harrow, HA1 £970 cashflow/mo
Springfield Road, Harrow - 2 views - 4 months ago
R2SA
ROI: 166%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,865 |
Cashflow/mo | £967 |
| |
Deposit | £2,020 |
Dressing costs | £5,000 |
Total Cash In | £7,020 |
| |
Cashflow/yr | £11,604 |
ROI | 165% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.