3 Bed Detached House, R2SA, Cambridge, CB4 £810 cashflow/mo
Harding Way, Cambridge - 5 months ago
R2SA
ROI: 141%
Cashflows
AI score: 72/100. This may not be accurate, please check manually.
Nightly rate | £166 |
Occupancy | 70% |
Gross Rent | £3,534 |
| |
Platform fees | £530 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,721 |
Cashflow/mo | £814 |
| |
Deposit | £1,904 |
Dressing costs | £5,000 |
Total Cash In | £6,904 |
| |
Cashflow/yr | £9,768 |
ROI | 141% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.