1 Bed Flat, R2SA, London, W3 £1,587 cashflow/mo
117 Gunnersbury Lane, Acton - 8 views - 4 months ago
R2SA
Quick Payback
ROI: 302%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £189 |
Occupancy | 70% |
Gross Rent | £4,024 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,444 |
Cashflow/mo | £1,580 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £18,960 |
ROI | 301% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.