1 Bed Flat, R2SA, London, SW1 £1,202 cashflow/mo
Woods House, Grosvenor Waterside, 7 Gatliff Road, London, SW1W - 3 views - 5 months ago
R2SA
ROI: 178%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £208 |
Occupancy | 80% |
Gross Rent | £5,077 |
| |
Platform fees | £762 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,578 |
Total running costs | £3,880 |
Cashflow/mo | £1,197 |
| |
Deposit | £3,125 |
Dressing costs | £5,000 |
Total Cash In | £8,125 |
| |
Cashflow/yr | £14,364 |
ROI | 177% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.