3 Bed Flat, R2SA, Liverpool, L5 £491 cashflow/mo
*RENT TO BUY* Princess Wharf, Liverpool, - 4 months ago
R2SA
ROI: 96%
Cashflows
Nightly rate | £120 |
Occupancy | 70% |
Gross Rent | £2,555 |
| |
Platform fees | £383 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,140 |
Total running costs | £2,064 |
Cashflow/mo | £491 |
| |
Deposit | £1,140 |
Dressing costs | £5,000 |
Total Cash In | £6,140 |
| |
Cashflow/yr | £5,892 |
ROI | 96% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.