4 Bed Flat, R2SA, Staines, TW19 £365 cashflow/mo
Ouseley Road, Wraysbury, TW19 - 4 months ago
R2SA
ROI: 48%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 60% |
Gross Rent | £4,594 |
| |
Platform fees | £689 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,000 |
Total running costs | £4,230 |
Cashflow/mo | £365 |
| |
Deposit | £4,038 |
Dressing costs | £5,000 |
Total Cash In | £9,038 |
| |
Cashflow/yr | £4,380 |
ROI | 48% |
Payback Period | 25 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.