2 Bed Terraced House, R2SA, Newport, NP19 £1,614 cashflow/mo
Albert Avenue, Maindee, Newport - 2 views - 5 months ago
R2SA
Quick Payback
ROI: 320%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £166 |
Occupancy | 70% |
Gross Rent | £3,534 |
| |
Platform fees | £530 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,921 |
Cashflow/mo | £1,614 |
| |
Deposit | £1,050 |
Dressing costs | £5,000 |
Total Cash In | £6,050 |
| |
Cashflow/yr | £19,368 |
ROI | 320% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.