1 Bed Flat, R2SA, Durham, DH1 £1,245 cashflow/mo
New Elvet, Durham, County Durham, DH1 - 3 views - 5 months ago
R2SA
Quick Payback
ROI: 238%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £164 |
Occupancy | 68% |
Gross Rent | £3,392 |
| |
Platform fees | £509 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,149 |
Cashflow/mo | £1,243 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £14,916 |
ROI | 238% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.