1 Bed Flat, R2SA, London, NW7 £263 cashflow/mo
Yarrow Apartments, London, NW7 - 5 months ago
R2SA
ROI: 44%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £157 |
Occupancy | 68% |
Gross Rent | £3,231 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £2,975 |
Cashflow/mo | £256 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £3,072 |
ROI | 42% |
Payback Period | 29 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.