4 Bed House, R2SA, Norwich, NR4 £855 cashflow/mo
Willowcroft Way, Cringleford, Norwich - 3 views - 5 months ago
R2SA
ROI: 149%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,611 |
Cashflow/mo | £860 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £10,320 |
ROI | 149% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.