2 Bed Flat, R2SA, Harrow, HA3 £1,040 cashflow/mo
Charlwood Close, Harrow - 1 views - 4 months ago
R2SA
ROI: 178%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £184 |
Occupancy | 70% |
Gross Rent | £3,918 |
| |
Platform fees | £588 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,878 |
Cashflow/mo | £1,040 |
| |
Deposit | £2,020 |
Dressing costs | £5,000 |
Total Cash In | £7,020 |
| |
Cashflow/yr | £12,480 |
ROI | 178% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.