2 Bed Flat, R2SA, Pinner, HA5 £286 cashflow/mo
Dove Park, Pinner - 4 months ago
R2SA
ROI: 48%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £145 |
Occupancy | 70% |
Gross Rent | £3,087 |
| |
Platform fees | £463 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,803 |
Cashflow/mo | £284 |
| |
Deposit | £2,077 |
Dressing costs | £5,000 |
Total Cash In | £7,077 |
| |
Cashflow/yr | £3,408 |
ROI | 48% |
Payback Period | 25 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.