5 Bed Flat, R2SA, Edinburgh, EH16 £789 cashflow/mo
PARKSIDE TERRACE, Edinburgh, EH16 - 2 views - 4 months ago
R2SA
ROI: 93%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,195 |
Total running costs | £4,534 |
Cashflow/mo | £789 |
| |
Deposit | £5,200 |
Dressing costs | £5,000 |
Total Cash In | £10,200 |
| |
Cashflow/yr | £9,468 |
ROI | 93% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.