1 Bed Flat, R2SA, Hayes, UB4 £1,206 cashflow/mo
Uxbridge Road, Hayes, Greater London, UB4 - 8 views - 5 months ago
R2SA
Quick Payback
ROI: 229%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,142 |
Cashflow/mo | £1,201 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £14,412 |
ROI | 228% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.