3 Bed Flat, R2SA, Cambridge, CB4 £853 cashflow/mo
404b Milton Road, Cambridge - 5 months ago
R2SA
ROI: 186%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £123 |
Occupancy | 70% |
Gross Rent | £2,619 |
| |
Platform fees | £393 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,758 |
Cashflow/mo | £861 |
| |
Deposit | £500 |
Dressing costs | £5,000 |
Total Cash In | £5,500 |
| |
Cashflow/yr | £10,332 |
ROI | 188% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.