1 Bed Flat, R2SA, KT8 £732 cashflow/mo
Cromwell House, Walton Road, East Molesey, KT8 - 2 views - 5 months ago
R2SA
ROI: 129%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,589 |
Cashflow/mo | £733 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £8,796 |
ROI | 130% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.