3 Bed Flat, R2SA, Colwyn Bay, LL29 £1,051 cashflow/mo
Imperial buildings - 1 views - 5 months ago
R2SA
Quick Payback
ROI: 215%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £1,850 |
Cashflow/mo | £1,046 |
| |
Deposit | £875 |
Dressing costs | £5,000 |
Total Cash In | £5,875 |
| |
Cashflow/yr | £12,552 |
ROI | 214% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.