2 Bed Terraced House, R2SA, Cardiff, CF15 £1,676 cashflow/mo
Glan-y-Ffordd, Cardiff, CF15 - 3 views - 5 months ago
R2SA
Quick Payback
ROI: 338%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £175 |
Occupancy | 70% |
Gross Rent | £3,726 |
| |
Platform fees | £559 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £2,049 |
Cashflow/mo | £1,677 |
| |
Deposit | £950 |
Dressing costs | £5,000 |
Total Cash In | £5,950 |
| |
Cashflow/yr | £20,124 |
ROI | 338% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.