3 Bed Flat, R2SA, Dundee, DD4 £510 cashflow/mo
Victoria Street, City Centre, Dundee, DD4 - 2 views - 5 months ago
R2SA
ROI: 97%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £113 |
Occupancy | 70% |
Gross Rent | £2,406 |
| |
Platform fees | £361 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,896 |
Cashflow/mo | £510 |
| |
Deposit | £1,295 |
Dressing costs | £5,000 |
Total Cash In | £6,295 |
| |
Cashflow/yr | £6,120 |
ROI | 97% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.