2 Bed Flat, R2SA, Harpenden, AL5 £59 cashflow/mo
Marlboough Park, Southdown Road, Harpenden, AL5 - 1 views - 6 months ago
R2SA
ROI: 10%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £124 |
Occupancy | 70% |
Gross Rent | £2,640 |
| |
Platform fees | £396 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,586 |
Cashflow/mo | £54 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £648 |
ROI | 9% |
Payback Period | 129 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.