3 Bed Flat, R2SA, Bath, BA1 £1,565 cashflow/mo
Cumberland House,Norfolk Crescent,Bath,BA1 - 15 years ago
R2SA
Quick Payback
ROI: 261%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £216 |
Occupancy | 70% |
Gross Rent | £4,599 |
| |
Platform fees | £690 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,795 |
Total running costs | £3,025 |
Cashflow/mo | £1,574 |
| |
Deposit | £2,192 |
Dressing costs | £5,000 |
Total Cash In | £7,192 |
| |
Cashflow/yr | £18,888 |
ROI | 263% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.