1 Bed Flat, R2SA, Swindon, SN5 £323 cashflow/mo
Belsize House, Welton Road, Swindon SN5 - 1 views - 6 months ago
R2SA
ROI: 65%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £96 |
Occupancy | 70% |
Gross Rent | £2,044 |
| |
Platform fees | £307 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £880 |
Total running costs | £1,727 |
Cashflow/mo | £317 |
| |
Deposit | £1,015 |
Dressing costs | £5,000 |
Total Cash In | £6,015 |
| |
Cashflow/yr | £3,804 |
ROI | 63% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.