1 Bed Flat, R2SA, Wembley, HA9 £1,202 cashflow/mo
2 Stadium Way Wembley HA9 - 9 views - 5 months ago
R2SA
Quick Payback
ROI: 210%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,630 |
Total running costs | £2,764 |
Cashflow/mo | £1,196 |
| |
Deposit | £1,881 |
Dressing costs | £5,000 |
Total Cash In | £6,881 |
| |
Cashflow/yr | £14,352 |
ROI | 209% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.