5 Bed Flat, R2SA, Edinburgh, EH9 £1,284 cashflow/mo
Thirlestane Road, Edinburgh, EH9 - 5 views - 6 months ago
R2SA
Quick Payback
ROI: 280%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,700 |
Total running costs | £4,039 |
Cashflow/mo | £1,284 |
| |
Deposit | £500 |
Dressing costs | £5,000 |
Total Cash In | £5,500 |
| |
Cashflow/yr | £15,408 |
ROI | 280% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.