1 Bed Flat, R2SA, Oxford, OX1 £1,217 cashflow/mo
Thames Wharf North, 4 Roger Dudman Way, Oxford, Oxfordshire, OX1 - 2 views - 5 months ago
R2SA
Quick Payback
ROI: 244%
Cashflows
Nightly rate | £144 |
Occupancy | 70% |
Gross Rent | £3,066 |
| |
Platform fees | £460 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,850 |
Cashflow/mo | £1,216 |
| |
Deposit | £980 |
Dressing costs | £5,000 |
Total Cash In | £5,980 |
| |
Cashflow/yr | £14,592 |
ROI | 244% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.