3 Bed Detached House, R2SA, Cardiff, CF14 £876 cashflow/mo
Clos Y Hebog, Thornhill, Cardiff - 1 views - 5 months ago
R2SA
ROI: 162%
Cashflows
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,439 |
Cashflow/mo | £883 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £10,596 |
ROI | 163% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.