1 Bed Flat, R2SA, Harrow, HA3 £1,620 cashflow/mo
Ladysmith Road, Harrow - 7 views - 5 months ago
R2SA
Quick Payback
ROI: 310%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,215 |
Cashflow/mo | £1,617 |
| |
Deposit | £1,270 |
Dressing costs | £5,000 |
Total Cash In | £6,270 |
| |
Cashflow/yr | £19,404 |
ROI | 310% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.