1 Bed Flat, R2SA, London, W12 £1,441 cashflow/mo
Uxbridge Road, Shepherds Bush London W12 0NP - 6 months ago
R2SA
Quick Payback
ROI: 246%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £192 |
Occupancy | 75% |
Gross Rent | £4,385 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,755 |
Total running costs | £2,953 |
Cashflow/mo | £1,432 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £17,184 |
ROI | 245% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.