3 Bed Terraced House, R2SA, Cambridge, CB2 £502 cashflow/mo
Gayton Close, Trumpington - 6 months ago
R2SA
ROI: 85%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £154 |
Occupancy | 70% |
Gross Rent | £3,279 |
| |
Platform fees | £492 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,745 |
Total running costs | £2,777 |
Cashflow/mo | £502 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £6,024 |
ROI | 85% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.