1 Bed Flat, R2SA, London, NW1 £1,985 cashflow/mo
Gloucester Place, London - 1 views - 6 months ago
R2SA
Quick Payback
ROI: 319%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 76% |
Gross Rent | £5,786 |
| |
Platform fees | £868 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,392 |
Total running costs | £3,800 |
Cashflow/mo | £1,985 |
| |
Deposit | £2,475 |
Dressing costs | £5,000 |
Total Cash In | £7,475 |
| |
Cashflow/yr | £23,820 |
ROI | 319% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.