1 Bed Flat, R2SA, Bristol, BS16 £763 cashflow/mo
James Road, Bristol - 5 months ago
R2SA
ROI: 152%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £119 |
Occupancy | 70% |
Gross Rent | £2,534 |
| |
Platform fees | £380 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,770 |
Cashflow/mo | £763 |
| |
Deposit | £1,009 |
Dressing costs | £5,000 |
Total Cash In | £6,009 |
| |
Cashflow/yr | £9,156 |
ROI | 152% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.