3 Bed Flat, R2SA, Dundee, DD2 £780 cashflow/mo
Mitchell Street, West End, Dundee, DD2 - 1 views - 7 months ago
R2SA
ROI: 144%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £131 |
Occupancy | 70% |
Gross Rent | £2,789 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,009 |
Cashflow/mo | £780 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £9,360 |
ROI | 144% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.