1 Bed Terraced House, R2SA, Billericay, CM12 £280 cashflow/mo
Arundel Way, Billericay - 2 views - 6 months ago
R2SA
ROI: 55%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £101 |
Occupancy | 70% |
Gross Rent | £2,150 |
| |
Platform fees | £323 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,863 |
Cashflow/mo | £287 |
| |
Deposit | £1,154 |
Dressing costs | £5,000 |
Total Cash In | £6,154 |
| |
Cashflow/yr | £3,444 |
ROI | 56% |
Payback Period | 22 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.