2 Bed Flat, R2SA, Harrow, HA1 £770 cashflow/mo
St. Johns Road, Harrow, HA1 - 6 months ago
R2SA
ROI: 127%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,065 |
Cashflow/mo | £767 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £9,204 |
ROI | 127% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.