1 Bed Flat, R2SA, Birmingham, B12 £183 cashflow/mo
Belgrave Village, Balsall Heath, B12 - 7 months ago
R2SA
ROI: 36%
Cashflows
Nightly rate | £95 |
Occupancy | 70% |
Gross Rent | £2,023 |
| |
Platform fees | £303 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,844 |
Cashflow/mo | £179 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £2,148 |
ROI | 35% |
Payback Period | 35 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.