5 Bed Flat, R2SA, Edinburgh, EH3 £1,058 cashflow/mo
Barony Street, New Town, Edinburgh, EH3 - 3 views - 6 months ago
R2SA
ROI: 145%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £214 |
Occupancy | 83% |
Gross Rent | £5,408 |
| |
Platform fees | £811 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,995 |
Total running costs | £4,347 |
Cashflow/mo | £1,061 |
| |
Deposit | £3,740 |
Dressing costs | £5,000 |
Total Cash In | £8,740 |
| |
Cashflow/yr | £12,732 |
ROI | 146% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.