1 Bed Flat, R2SA, Staines, TW18 £518 cashflow/mo
Edgell Road, Staines, TW18 2DR - 2 views - 7 months ago
R2SA
ROI: 98%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,080 |
Cashflow/mo | £518 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £6,216 |
ROI | 98% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.