3 Bed Terraced House, R2SA, Egham, TW20 £826 cashflow/mo
St. Judes Road, Egham - 7 months ago
R2SA
ROI: 128%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £208 |
Occupancy | 70% |
Gross Rent | £4,429 |
| |
Platform fees | £664 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,605 |
Cashflow/mo | £824 |
| |
Deposit | £2,769 |
Dressing costs | £5,000 |
Total Cash In | £7,769 |
| |
Cashflow/yr | £9,888 |
ROI | 127% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.