2 Bed Flat, R2SA, Bristol, BS16 £569 cashflow/mo
Pinkers Mead, Bristol - 2 views - 8 months ago
R2SA
ROI: 107%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £127 |
Occupancy | 70% |
Gross Rent | £2,704 |
| |
Platform fees | £406 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,180 |
Total running costs | £2,126 |
Cashflow/mo | £578 |
| |
Deposit | £1,361 |
Dressing costs | £5,000 |
Total Cash In | £6,361 |
| |
Cashflow/yr | £6,936 |
ROI | 109% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.