1 Bed Flat, R2SA, London, N4 £1,587 cashflow/mo
Yonge Park, London, N4 - 2 views - 7 months ago
R2SA
Quick Payback
ROI: 276%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £182 |
Occupancy | 78% |
Gross Rent | £4,327 |
| |
Platform fees | £649 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,739 |
Cashflow/mo | £1,588 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £19,056 |
ROI | 276% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.