1 Bed Flat, R2SA, Brentwood, CM14 £427 cashflow/mo
Warley Hill, Warley, Brentwood, CM14 5HA - 1 views - 7 months ago
R2SA
ROI: 78%
Cashflows
Nightly rate | £120 |
Occupancy | 70% |
Gross Rent | £2,555 |
| |
Platform fees | £383 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,124 |
Cashflow/mo | £431 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £5,172 |
ROI | 78% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.